ABOUT THE PROJECT The property is a part 2 part 3 storey former Care Home (St Lawrence Care Home) dating back to the 1970’s. The property is located approx. 4 mins (0.8 miles) north west of Crediton town centre. Crediton is located 9 miles west of Exeter in Devon with a population of 8,077 and a direct workforce of approx. 4,802. Planning (18/00091/FUL) has been granted for the conversion of the property to provide 22 residential flats and 37 car spaces. The Borrower has exchanged contracts and spent £104,000 to secure planning. He now has committed to complete the purchase of the property in early January 2019. The Borrower, KHP Group of Companies is well known to CrowdProperty having previously borrowed on 2 projects, one of which was repaid in 2017. The RICS valuation of the property in its existing condition with the benefit of planning is £912,500. The RICS estimate of the completed development (GDV) is £3,277,500. CrowdProperty has agreed to lend the borrower £1,800,000 over a period of 18 moths in 4 separate raises. The initial raise is £700,000. LOCATION AND DESCRIPTION Crediton is situated in Mid Devon about 9 miles North West of Exeter. Access to the M5, J30 + 31 at Exeter is via A377. The town is situated in the Vale of Creedy and is home to the Creedy Lakes. The town benefits from a railway station approx. 1 mile from the property with regular trains into Exeter where direct connections to Bristol and London can be boarded. With a population of 8,022 Crediton serves as a commuter suburb to Exeter. The property is situated just North West of the town centre within a predominantly residential area and opposite Crediton Police Station. The property is a mix of single, 2 and 3 storey attached buildings constructed of cavity brick and blockwork elevations under pitched roofs overlain with interlocking concrete tiles. Local amenities include: Shobrooke Park 1.6 miles Lords Meadow Leisure Centre 1.2 miles Crediton hospital 0.4 miles Queen Elizabeth School 0.2 miles SITE AREA/FLOOR AREA Total site area: 0.98 acres Total GIA floor area: 17, 728 sq ft (1,647 sq m) A total of 22 residential units providing 7 x 1 bedroom flats, 14 x 2 bedroom flats and 1 x 3 bedroom flat as follows: Ground Floor 5,823 sq ft (541 sq m) apartments 1 - 9 First Floor 5,984 sq ft (556 sq m) apartments 10 - 18 Second Floor 476 sq ft (44.37 sq m) apartments 19 - 22 OVERVIEW OF FINANCIALS CrowdProperty has agreed to lend the borrower a maximum of £1,800,000 over a 4 phased raise as follows:- First phase raise of £700,000, from which an initial £615,000 will be released towards the purchase of the property. The RICS valuation with the benefit of planning is £912,500 representing an initial LTV of 67.4% The remainder of the phase 1 raise will be released on the Independent Monitoring Surveyors (IMS) verification that initial works have been executed. The phase 2 and 3 raises of £400,000 to fund the remainder of the construction phase will be launched in Q2 and Q3 of 2019. These funds will be released in phases subject to our IMS reports. The phase 4 raise of £300,000 will be launched in Q4 2019. The estimated cost of works is £1,207,027 as verified by the QS estimate and currently being Contractor tested. The gross development value once works have been completed is £3,227,500 (RICS verified) and including rolled up interest and assuming full term will give a LTV of 62.5%. The loan is offered for a max term of 18 months. Given the nature of this opportunity it is expected partial repayment of the loan will occur when units have been refurbished and sold/re financed. The borrowers exit strategy is to part sell and part let, refinance and hold to pay back CrowdProperty. The loan will commence on or around 7th January 2018 and as with all our loans CrowdProperty will have first legal charge as documented at the Land Registry.
Projet proposé par